Japanese Mortgage Mix-Loan Comparison
Inputs
| Loan term | 35 |
|---|---|
| Variable rate | 0.4 % |
| All-period fixed rate | 1.5 % |
| Rate-rise scenario | Flat (no rate rise) |
Visualization
Japanese Mortgage Mix-Loan Comparison
Compare a Japanese mix loan that splits a mortgage into a variable-rate portion and an all-period fixed portion. Vary the variable allocation to see monthly payment, total repayment, and the total after a rate rise.
Inputs
Loan terms
Rate-type allocation
Rate-rise scenario
Results
Enter a value to see results.
Allocation versus total repayment
Variable and fixed breakdown
Difference from all-variable
Japanese Mortgage Mix-Loan Comparison
A mix loan (Japanese: ミックスローン) is a way of borrowing a Japanese mortgage in which the total principal is split into a variable-rate portion and an all-period fixed portion. When one borrower buys one property, part of the loan can be taken at a variable rate and the rest at a fixed rate that lasts to payoff, aiming for less exposure to rising rates than an all-variable loan while keeping a lower initial payment than an all-fixed loan. This calculator varies the variable allocation and compares, on a single screen, the monthly payment, the total repayment, and the total repayment after rates rise. It is a decision aid for a borrower who cannot settle on variable or fixed alone.
How a mix loan works
Japanese mortgage rates fall into two broad types: a variable rate that is reviewed during repayment, and an all-period fixed rate that does not change until the loan is cleared. A variable rate usually starts lower but carries the risk that payments rise if rates climb. An all-period fixed rate is higher but fixes the repayment for the whole term, which makes the household budget easier to project.
A mix loan combines these two types within a single borrowing. Increasing the variable share lowers the initial payment; increasing the fixed share raises stability against a rate rise. Rather than committing fully to one type, it takes a position in between, balancing risk against payment.
The repayment formula
Both portions use equal-payment repayment, in which a constant amount is paid each month. For a balance , annual rate , and number of payments (in months), the monthly payment is
P=B⋅1−(1+r/12)−nr/12This is the standard mortgage formula: it sets a level monthly payment that clears both principal and interest in exactly payments. In a mix loan the formula is applied separately to the variable and fixed portions, and the two are added to give the monthly payment. With a total loan and a variable share , the variable portion is and the fixed portion is .
Worked example
Take a total loan of 40 million yen, a 35-year term (420 payments), a variable rate of 0.4%, an all-period fixed rate of 1.5%, and a variable share of 50%. The variable and fixed portions are 20 million yen each.
PvPfP=20,000,000⋅1−(1+0.004/12)−4200.004/12≈51,038=20,000,000⋅1−(1+0.015/12)−4200.015/12≈61,237=Pv+Pf≈112,275The monthly payment is about 112,275 yen, and the total repayment over 35 years is about 47.16 million yen. That sits midway between an all-variable loan, whose total is about 42.87 million yen, and an all-fixed loan, at about 51.44 million yen. The roughly 4.29 million yen difference from the all-variable total is the practical premium for holding a fixed portion as a hedge against rising rates.
Choosing the allocation
There is no single correct split between variable and fixed. If rates never rise, a larger variable share gives the smaller total; if rates rise sharply, a larger fixed share limits the increase. The basic trade-off is to favour variable when the lowest initial payment matters most, and fixed when protection against a rate rise matters most. Moving the allocation slider while watching both the monthly payment and the total after a rate rise helps locate a split the household can accept.
Switching the rate-rise scenario from flat to gradual or shock applies the rise to the variable portion only and shows how far the combined total moves above the base case. Because the fixed portion's rate does not change, a smaller variable share produces a smaller increase. This calculator uses a simplified model in which the payment is recalculated each year from the remaining balance and term; it does not model the five-year rule, the 125% payment cap, or unpaid interest. A more detailed variable-rate stress test would additionally model those rules.
Points to keep in mind
A mix loan requires two mortgage contracts, so some costs such as administration fees and stamp duty are charged on both, and the paperwork increases. This calculator does not include the duplicated fees, so the actual total paid will be slightly higher than shown. Not every lender offers a mix loan, and some restrict which repayment terms can be combined. Arrangements that raise the borrowing amount or the mortgage tax deduction across a married couple raise different questions about the number of debtors and how the deduction is used.
Frequently Asked Questions (FAQ)
What is a mix loan?
A mix loan (Japanese: ミックスローン) is a way for one borrower buying one property to split the total mortgage into a variable-rate portion and an all-period fixed portion. For example, of a 40 million yen loan, 20 million could be variable and 20 million fixed. It sits between the two pure choices: less exposed to rate rises than an all-variable loan, but with a lower initial payment than an all-fixed loan.
How should the variable and fixed split be chosen?
There is no single correct split; it depends on how much weight is given to protection against rising rates. A larger variable share favours the lowest initial payment, while a larger fixed share favours stability if rates climb.
The slider here moves the allocation from 0% to 100% so the monthly payment, total repayment, and total after a rate rise can all be compared at once. One way to anchor the decision is the share of the monthly payment that the fixed portion locks in, which sets a floor under the household budget.
Is a mix loan actually cheaper?
If rates never rise, an all-variable loan is the cheapest and a mix loan costs more by exactly the fixed portion. If rates rise sharply, holding a fixed portion can make the mix loan cheaper in total than all-variable. A mix loan is not a way to reach the lowest cost; it balances risk and payment between all-variable and all-fixed. The "difference from all-variable" figure shown here is the practical premium for choosing that middle ground.
What are the drawbacks of a mix loan?
The main drawback is that it requires two mortgage contracts. Some costs, such as administration fees and stamp duty, are charged on both, and the paperwork increases. Not every lender offers a mix loan, and some restrict which repayment terms can be combined.
There is also regret risk in both directions: if rates stay low, all-variable would have been better, and if they rise sharply, all-fixed would have been better. This calculator does not include the duplicated fees, so the real total will be slightly higher than shown.
How much does a mix loan help if rates rise?
Because the fixed portion does not change, only the variable portion is exposed to a rise. For the same increase, a smaller variable share produces a smaller jump in the combined payment.
Switching the rate-rise scenario from flat to gradual or shock shows how far the variable portion lifts the combined total above the base case. For a more detailed variable-rate stress test that includes the five-year rule, the 125% payment cap, and unpaid interest, see the variable-rate stress calculator.
How does this differ from a pair loan or combined income?
A mix loan splits one borrowing by one debtor across two rate types. A pair loan or combined-income arrangement instead relies on the income of two people, such as a married couple, to raise the borrowing amount or the mortgage tax deduction, so the number of debtors and the use of the deduction become the central questions.
Use this tool to weigh rate-type combinations; use a pair-loan comparison to weigh how a couple borrows and claims the deduction.
Disclaimer
This tool gives an estimate based on equal-payment (principal-and-interest) repayment. Actual rates, preferential discounts, fees, and repayment methods vary by lender and underwriting outcome. The rate-rise scenarios do not predict the future, and the payment is recalculated each year from the remaining balance and term in a simplified model. Consult a lender or a qualified professional before making a borrowing decision.